ABC will purchase a machine that will cost $2,575,000. Required modifications will cost $375,000. ABC will need to invest $75,000 for additional inventory. The machine has an IRS approved useful life of 7 years; it is presumed to have no salvage value. ABC plans to depreciate the machine by using the straight-line method. The machine is expected to increase ABC's sales revenues by $1,890,000 per year; operating costs excluding depreciation are estimated at $454,600 per year. Assume that the firm's tax rate is 40%. What is the annual operating cash flow?

Answers

Answer 1
Answer:

Answer:

The Annual Operating Cash Flow is $1,029,811.43

Explanation:

Initial Investment = Cost of Machine + Modification Cost

Initial Investment = $2,575,000 + $375,000

Initial Investment = $2,950,000

Salvage Value = $0

Useful Life = 7 years

Depreciation per year = (Initial Investment - Salvage Value) / Useful Life

Depreciation per year = ($2,950,000 - $0) / 7

Depreciation per year = $421,428.57

Annual Operating Cash Flow = (Sales – Operating Costs) * (1 – Tax Rate) + Tax Rate * Depreciation

Annual Operating Cash Flow = ($1,890,000 - $454,600) * (1 - 0.40) + 0.40 * $421,428.571

Annual Operating Cash Flow = $1,435,400 * 0.60 + 0.40 * $421,428.571

Annual Operating Cash Flow = $1,029,811.4284

Annual Operating Cash Flow = $1,029,811.43

Answer 2
Answer:

Final answer:

The annual operating cash flow for ABC after considering costs related to the machine investment, increased sales, and taxes, is $1,034,097.

Explanation:

To compute the annual operating cash flow, we first add up the total cost of the machine. This includes the purchase price of the machine which is $2,575,000, the cost of modifications which is $375,000, and the additional inventory investment of $75,000. This gives a total investment cost of $3,025,000. Given that this will be depreciated straight-line over 7 years with no salvage value, the annual depreciation expense will be $3,025,000 / 7 = $432,143.

The machine is expected to increase ABC's sales revenues by $1,890,000 per year, but will also increase operating costs excluding depreciation by $454,600. Therefore, the total annual income before tax would be the increased sales ($1,890,000) minus the increased costs ($454,600) and the depreciation ($432,143), which equals $1,003,257.

As ABC's tax rate is 40%, the annual tax payable will be: $1,003,257 * 0.4 = $401,303. The annual income after tax is then $1,003,257 - $401,303 = $601,954. Finally, we must remember to add back the depreciation (as it is a non-cash item) to get to EBIT. This gives us a final operating cash flow of $601,954 + $432,143 = $1,034,097.

Learn more about Operating Cash Flow here:

brainly.com/question/17001006

#SPJ11


Related Questions

The Baldwin's workforce complement will grow by 10% (rounded to the nearest person) next year. Ignoring downsizing from automating, what would their total recruiting cost be? Assume Baldwin spends the same amount extra above the $1,000 recruiting base as they did last year. Relevant information: The workforce complement this year is 471, recruiting cost is 543k, recruiting spend is 5000k. Answer choices: 3.108 mil, 235k, 2.59 mil, or 282k
A large tire manufacturing facility tracks numerous safety indicators and provides frequent safety training. Each month, if no incidents or unsafe conditions occur, the employees receive a small bonus. The tire manufacturer is using controls toMultiple Choicedecentralize decision making and facilitate teamwork.detect opportunities and increase innovation.adapt to change and uncertainty.provide performance feedback.
Which of the following is the location where notes can be added?
Matt and Claire go into an interview for the same position and they get asked very different questions depending on how the interview is going. This type of interview is called:_____.
The Precision Widget Company had the following balances in their accounts at the end of the accounting period: Work-in-Process $ 5,000 Finished Goods 20,000 Cost of Goods Sold 200,000 If their manufacturing overhead was overallocated by $8,000 and Precision Widget adjusts their accounts using a proration based on total ending balances, the revised ending balance for Cost of Goods Sold would be

Which of the following reflects diseconomies of scale? A. Marginal product decreases as output increases
B. Short-run marginal cost increases as output increases
C. Long-Run marginal cost increases as output increases
D. Short-run average cost increases as output increases
E. As output doubles, long run total cost more than doubles

Answers

Answer:

B. Short-run marginal cost increases as output increases

Explanation:

diseconomies of scale are the cost disadvantages that economic actors accrue due to an increase in organizational size or on output, resulting in production of goods and services at increased per-unit costs.

Each of the following is a method by which to allocate joint costs except: Group of answer choices a. Chemical analysis. b. Relative sales value. c. Relative weight, volume, or linear measure. d. Relative marketing costs. g

Answers

Answer:

The correct answer is the option A: Chemical analysis.

Explanation:

To begin with, a chemical analysis consists in the study of chemical composition and structure of substances and it refers to the field of chemistryas its name indicates so therefore that it does not implicate the allocation of joint costs as all of the other methods. Moreover, this type of analysis is considered to be the principal basis technique by which every chemical information is obtanied and there are also two main brances in it, the qualitative and quantitative analysis.

Brandon Ramirez wants to set up a scholarship at his alma mater. He is willing to invest $320,000 in an account earning 11 percent. What will be the annual scholarship that can be given from this investment

Answers

Answer:

$35,200

Explanation:

Given that

Invested amount = $320,000

Rate of interest = 11%

So by considering the above information, the amount of annual scholarship that can be given from this investment is  

= Invested amount × Rate of interest

= $110,000 × 11%

= $35,200

By multiplying the invested amount with the rate of interest we can find out the annual scholarship amount

Garcia Co. sells snowboards. Each snowboard requires direct materials of $105, direct labor of $35, and variable overhead of $50. The company expects fixed overhead costs of $645,000 and fixed selling and administrative costs of $111,000 for the next year. It expects to produce and sell 10,500 snowboards in the next year.Required:
What will be the selling price per unit if Garcia uses a markup of 15% of total cost?

Answers

Answer:

Selling price = $301.3

Explanation:

The selling price would be determined by adding the total unit cost to the mark- up.

Mark up is the proportion of cost that is to be earned as profit.

Selling price = Total unit cost + Profit

Profit = 25% × unit cost

Selling price = Unit cost + Mark-up

Selling price = Unit cost + (15%× unit cost)

Total unit cost =Variable cost + unit fixed cost

Total fixed cost = 645,000 +  111,000 = 756,000

Unit fixed cost = $756,000/10,500 =×72

Total unit cost = 105 + 35 + 50 + 72 = 262

Selling price = 262 + ( 15% + 262) = 301.3

Selling price = $301.3

Assume that Corn Co. sold 8,000 units of Product A and 2,000 units of Product B during the past year. The unit contribution margins for Products A and B are $34 and $57, respectively. Corn has fixed costs of $378,000. The break-even point in units is

Answers

Answer:

9,792.75 units

Explanation:

The formula to compute the break even point in units is shown below:

Break even point in units = Fixed cost ÷ Weightage average Contribution margin per unit

where,

Fixed cost is $378,000

And, the Weightage average Contribution margin per unit is

= (Total contribution margin) ÷ (Total sales units)

= (8,000 units ×$34 + $2,000 × $57) ÷ (8,000 units + 2,000 units)

= ($272,000 + $114,000) ÷ (10,000 units)

= ($386,000)  ÷ (10,000 units)

= $38.6 per unit

Now the break even point in units is

= $378,000 ÷ 38.6 per unit

= 9,792.75 units

Sunset Products manufactures skateboards. The following transactions occurred in March:1. Purchased $20,500 of materials on account.

2. Issued $1,050 of supplies from the materials inventory.

3. Purchased $25,100 of materials on account.

4. Paid for the materials purchased in the transaction (1) using cash.

5. Issued $30,100 in direct materials to the production department.

6. Incurred direct labor costs of $25,500, which were credited to Wages Payable.

7. Paid $21,600 cash for utilities, power, equipment maintenance, and other miscellaneous items for the manufacturing shop.

8. Applied overhead on the basis of 110 percent of direct labor costs.

9. Recognized depreciation on manufacturing property, plant, and equipment of $5,100.

The following balances appeared in the accounts of Sunset

Products for March:

Beginning Ending
Materials Inventory $9,150 _____
Work-in-Process Inventory $16,600 _____
Finished Goods Inventory $65,100 $36,600
cost of goods sold $73,100
Prepare T-Accounts to show the flow of costs during the period from materials inventory through the cost of goods sold.

Answers

Sunset products

Journal entry

1. Dr Material 20500

              Cr Account payable 20500

(Material purchased on account)

2. Dr work in process 1050

                       Cr Material   1050

   (material issued)

3. Dr Material 25100

                      Cr Accounts payable 25100

( Material purchased on account )

4. Dr Accounts payable  20500

                                    Cr Cash 20500

  (Paid for material purchased on account)

5. Dr Work in process 30100

                              Cr Material 30100

   ( Direct material issued to production department)

6. Dr Work in process  25500

        Cr  Wages payable           25500

       ( Direct labor cost incurred)

7. Dr Factory overhead 21600

                     Cr Cash            21600

      ( Paid cash for utilities)

8. Dr  Work in process  (25500*110%) 28050

                Cr Applied overhead                                   28050

         (Applied overhead)

9. Dr Factory overhead 5100

              Cr  Accumulated depreciation  5100

      (To record depreciation)

T-account

         Work in process                                           Material          

Dr___________Cr____                             DR ___________CR

   16600------                                                       9150    -----

  1050 -----                                                         20500 ---- 1050

  30100 -----                                                        25100--- 30100

25500---

28050---

   Accounts payable                                                    Cash

Dr____________Cr_                                        DR ___________Cr

             ---  20500                                                          ---- 20500

           -----  25100                                                           ----21600

20500-----

Factory overhead                                                     Wages payable

Dr ____________Cr                                         Dr _____________Cr

   21600---  

                                                                                         -----25500

5100---

Applied factory overhead                                 Accumulated depreciation

Dr_____________Cr                                         Dr ___________Cr_

             ----28050                                                          ---5100

Cost of goods sold                                                     Finished goods

Dr_____________Cr                                        Dr ______________Cr

                                                                     ( open)   65100 ---  

                                                                               101300       --- 36600 (end)  

 

                                                   

Dr Finished goods 101300

        Cr   Work in process     101300

     (move work in process to finished goods)  

Dr Cost of goods sold  129800

                           Finishd goods   129800

      (move finished goods to cost of goods sold)

Other Questions
Moorcroft Company’s budgeted sales and direct materials purchases are as follows:Budgeted Sales Budgeted D.M. PurchasesApril $327,000 $42,000May 292,000 51,000June 407,000 61,000Moorcroft’s sales are 40% cash and 60% credit. Credit sales are collected 20% in the month of sale, 50% in the month following sale, and 26% in the second month following sale; 4% are uncollectible. Moorcroft’s purchases are 50% cash and 50% on account. Purchases on account are paid 40% in the month following the purchase and 60% in the second month following the purchase.Instructions: (a) Prepare a schedule of expected collections from customers for June. (b) Prepare a schedule of expected payments for direct materials for June. (c) Moorcroft's assistant controller suggested that Moorcroft hire a part-time collector to encourage customers to pay more promptly and to reduce the amount of uncollectible accounts. Sales are still 40% cash and 60% credit but the assistant controller predicted that this would cause credit sales to be collected 30% in the month of the sale, 50% in the month following sale, and 18% in the second month following sale; 2% are uncollectible. Prepare a schedule of expected collections from customers for June How did these changes impact cash collections? Would it be worth paying the collector $1,000 per month? (d) The assistant controller also suggested that the company switch their purchases to 40% cash and 60% on account to help stretch out their cash payments. There is no additional interest charge to do this and Moorcroft is still paying their bills on time. There is no change to the company's payment pattern. Prepare a schedule of expected payments for direct materials for June. How did these changes impact the cash payments for June?