Consider the following abbreviated financial statements for Cabo Wabo, Inc.: CABO WABO, INC. Partial Balance Sheets as of December 31, 2018 and 2019 2018 2019 2018 2019 Assets Liabilities and Owners’ Equity Current assets $ 3,151 $ 3,367 Current liabilities $ 1,399 $ 2,078 Net fixed assets 14,060 14,511 Long-term debt 7,377 8,419 CABO WABO, INC. 2019 Income Statement Sales $ 45,000 Costs 22,522 Depreciation 3,885 Interest paid 995 a. What is owners’ equity for 2018 and 2019? (Do not round intermediate calculations and round your answers to the nearest whole number, e.g., 32.) b. What is the change in net working capital for 2019? (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) c-1. In 2019, the company purchased $8,038 in new fixed assets. The tax rate is 23 percent. How much in fixed assets did the company sell? (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) c-2. What is the cash flow from assets for the year? (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) d-1. During 2019, the company raised $2,479 in new long-term debt. What is the cash flow to creditors? (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) d-2. How much long-term debt must the company have paid off during the year? (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.)

Answers

Answer 1
Answer:

Answer:

a. What is owners’ equity for 2018 and 2019?

owners' equity 2018 = $8,435

owners' equity 2019 = $7,381

b. What is the change in net working capital for 2019?

-$463

c-1. In 2019, the company purchased $8,038 in new fixed assets. The tax rate is 23 percent. How much in fixed assets did the company sell?

net capital spending = $14,511 - $14,060 + $3,885 = $4,336

net capital spending = fixed assets purchased - sold

$4,336 = $8,038 - fixed assets sold

fixed assets sold = $3,702

c-2. What is the cash flow from assets for the year?

operating cash flow = EBIT + depreciation - taxes = $18,593 + $3,885 -  $4,276 = $18,202

cash flow from assets = operating cash flow - change in net working capital - net capital spending = $18,202 - (-$463) - $4,336 = $14,329

d-1. During 2019, the company raised $2,479 in new long-term debt. What is the cash flow to creditors?

new long term debts = $8,419 (2019) - $7,377 (2018) = $1,042

cash flow form creditors = new long term debts - interests = $1,042 - $995 = $47

d-2. How much long-term debt must the company have paid off during the year?

new long term debts = new debt - retired debt

$1,042 = $2,479 - retired debt

retired debt = $2,479 - $1,042 = $1,437

Answer 2
Answer:

a)The owners' equity for 2018 and 2019 is $8,435 and $7,381. b) The change in net working capital for 2019 is $463. c-1) The fix assets sell are $3,702, c2-The cash flow from assets for the year is $14,329. d-1)The cash flow to creditors is $47 and d-2)The long-term debt that the company must have paid off during the year is $1,437.

a)owners' equity 2018 = $8,435 owners' equity 2019 = $7,381

b. The change in net working capital for 2019 is $463

c-1. The company purchased $8,038 in new fixed assets. The tax rate Is 23 percent. The fixed assets sold are:

net capital spending $14,511 $14,060+ $3,885-$4,336

net capital spending = fixed assets purchased-sold

$4,336 $8,038-fixed assets sold

fixed assets sold = $3,702

c-2. The cash flow from assets for the year is:

operating cash flow - EBIT + depreciation-taxes = $18,593 +$3,885- $4,276 $18,202

cash flow from assets = operating cash flow-change in net working capital- net capital spending $18,202 (-$463)-$4,336 $14,329

d-1. During 2019, the company raised $2,479 in new long-term debt. The cash flow to creditors is:

new long term debts = $8,419 (2019) - $7,377 (2018) = $1,042 cash flow form creditors = new long term debts interests $1,042 - $995 = $47

d-2. The long-term debt that the company must have paid off during the year is:

new long term debts = new debt-retired debt $1,042 $2,479 - retired debt

retired debt = $2,479 - $1,042 = $1,437

Learn more about equity, here:

brainly.com/question/15033608

#SPJ6


Related Questions

Kirby just inherited $250,000. He would like to hire a financial advisor to provide financial advice and to manage the inheritance. Kirby has interviewed two potential advisors. The first person indicated that he would not charge for his advice but would charge a 4.50% commission on any mutual funds purchased when managing the $250,000. The second person indicated that she would charge $2,500 to write a financial plan and 1% of any asset she manages. Which advisor should Kirby choose if he wants the $250,000 managed and is interested in minimizing his upfront expenses?A. The first advisor because there is no planning fee.B. The second advisor because the total first-year cost is $5,000.C. The first advisor because the total first-year cost is $5,000.D. Because the cost is approximately the same, either advisor could be selected.
Marigold Company owns equipment that cost $936,000 and has accumulated depreciation of $395,200. The expected future net cash flows from the use of the asset are expected to be $520,000. The fair value of the equipment is $416,000. Prepare the journal entry, if any, to record the impairment loss.
According to Ghemawat's earlier observations of CAGE phenomena related to countries and relative distances measured with the framework, countries who share a common currency have a greater probablity of trading with each other than countries who share a common border.a. Trueb. False
When a bill is paid in QuickBooks using the Pay Bills window, QuickBooks: Multiple Choice Increases the Accounts Payable account and increases the Checking account Increases an Expense account and increases the Accounts Payable account Decreases an Expense account and decreases the Checking account Decreases the Accounts Payable account and decreases the Checking account
Jordan (single, age 30), a real estate broker (self-employed), had the following income and expenses: Commission income 180,000 Medical insurance premium paid for his staff 10,000 Office staff salary expense 40,000 Medical insurance premium paid for himself 7,000 Office rental expense 30,000 Unreimbursed medical expenses paid for himself 5,000 Which of the following statement is correct? A. Jordan will report $93,000 as his business income (from Schedule C) and his AGI is $88,000. B. Jordan will report $100,000 as his business income (from Schedule C) and his AGI is 93,000. C. Jordan will report $110,000 as his business income (from Schedule C) and his AGI is $95,870. D. Jordan will report $100,000 as his business income (from Schedule C) and his AGI is $80,935. E. Jordan will report $100,000 as his business income (from Schedule C) and his AGI is $85,935.

Depreciation, in accounting, is a process that results in: Multiple Choice an accurate measurement of the economic usefulness of an asset. depreciable assets being reported in the balance sheet at their fair value. accumulating cash for the replacement of the asset.

Answers

Answer:

spreading the cost of an asset over its useful life to the entity.

Explanation:

The depreciation is a non-cash expense that should be charged over the fixed assets i.e. land, buidling, car, etc

It is an expense so the same should be shown on the debit side of the income statement

Also the cost of an asset minus the salvage value divided by the useful life could be spreaded as the depredciation expense by using straight-line method

Jean Michaud pays his two employees $900 and $1,200 per week. Assume a state unemployment tax rate of 5.7% and a federal unemployment tax rate of 0.6%. What state and federal unemployment taxes will Jean pay at the end of quarter 1 and quarter 2

Answers

Answer:

The quarter has 3 months so all 15 weeks shall have following taxes:

Employee Wages Exempt under FUTA or SUTA

Employee 1  

Wages = 15 week x 900 = 13.500  

Exempt under FUTA or SUTA = 13,500 - 7,000 = 6.500

Employee 2  

Wages = 15 week x 1200 = 18.000  

Exempt under FUTA or SUTA = 18.000 - 7,000= 11000

From the above table.

The JM pays employee 1: 900 and employee 2: 1,200. For 15 weeks they were paid,

Employee I is paid, 900 x 15 weeks

= 13,500

Employee 2 is paid, 1200 x 15 weeks

= I 8,000

For employee 1,

= 13,500 - 7,000

Here, SUTA tax is 5.4% on the first 7,000 the employer pays an employee = 6500

For employee 2,

=18,000 - 7000

Here, the SUTA tax is 5.4% on the first 7000 the employer pays an employee =11000

The taxable wages are obtained by deducting.

= (13,500 +18000) - (6,500 +11,000)  

= 31500 - 17500

= 14000

The SUTA and FUTA taxes that JM pays at the end of quarter 1 and 2 is, SUTA,

0.057 x 14,000 = $798

FUTA.

0.008 x 14000

= $112

Hence. The SUTA and FUTA taxes paid are $798 and $112 respectively.

Final answer:

Jean Michaud will pay a state unemployment tax of $1,556.10 and a federal unemployment tax of $163.80 per quarter for his two employees.

Explanation:

The question pertains to calculating the unemployment taxes that Jean Michaud will have to pay for his two employees at a state rate of 5.7% and federal rate of 0.6%. Firstly, we calculate the total wages paid to both employees per quarter. One quarter comprises 13 weeks, therefore the total wages paid per quarter would be ($900+$1200) * 13 = $27,300.

Next, we calculate the unemployment taxes. The state unemployment tax would be $27,300 * 5.7% = $1,556.10 and the federal unemployment tax would be $27,300 * 0.6% = $163.80.

Therefore, the state and federal unemployment taxes Jean will pay at the end of quarters 1 and 2 are respectively $1,556.10 and $163.80. Note, these calculations assume that these are the only two employees and their wages are constant throughout these quarters.

Learn more about Unemployment Taxes here:

brainly.com/question/29853561

#SPJ3

Completed Per Day Flower Beds Weeded


Bags of Leaves Raked


Samantha

4


8


Adam

5


25



Samantha and Adam own a gardening business together. They each pull weeds from flower beds and rake up leaves for their neighbors. If each decides to specialize in what they are best at, Samantha will


a.weed and Adam will rake because these are the goods each has a comparative advantage in.


b.rake and Adam will weed because these are the goods each has a comparative advantage in.


c.weed and Adam will rake because these are the goods each has an absolute advantage in.


d.rake and Adam will weed because these are the goods each has an absolute advantage in.

Answers

Answer:

The correct option is A, Samantha weed and Adam will rake because these are the goods each has a comparative advantage in.

Explanation:

The opportunity formula comes handy in this case, which is given below:

opportunity cost formula=what one sacrifices/what one gains

If Samantha were to weed flower beds, opportunity cost is computed thus:

Opportunity cost of Samantha weeding flower beds=8/4= 2 bags of leaves raked

The opportunity of Adam weeding flower beds=25/5 =5 bags of leaves raked.

In a nutshell ,if Samantha weeds flowers they would lose 2 bags of leaves raked while if Adam were to do so same, they would lose 5 bags of leaves raked, conclusively Samantha should weed flower beds since she has lower opportunity, higher comparative advantage

"A cleaning company uses $10 of chemicals, $40 of labor, and $5 of misc. expenses for each house it cleans. After some quality complaints, the company has decided to increase its use of chemicals by 50%. By what percentage has multifactor productivity fallen?

Answers

Answer:

multifactor productivity = 8.3%

Explanation:

given data

Total cost for chemicals = $10

Total cost of labor = $40

Total cost of misc = $5

use of chemical = 50%

solution

first we get here total initial cost that is

total initial cost  = 10 + 40 + 5

total initial cost = $55

and

Increase in cost of chemical is = 10 + (0.5) × (10)  

Increase in cost of chemical = 15

so Total increase in cost will be

Total increase in cost = $15 + $40 + $5

Total increase in cost = 60

so

increase in cost % = (initial\ cost)/(incresed\ cost)  × 100

increase in cost % = (55)/(60)  × 100  

increase in cost % = 91.67 %

so

change in multifactor productivity is  = 100% - 91.7%

multifactor productivity = 8.3%

Income Statement The revenues and expenses of Paradise Travel Service for the year ended May 31, 20Y6, follow: Fees earned $900,000 Office expense 300,000 Miscellaneous expense 15,000 Wages expense 450,000 Prepare an income statement for the year ended May 31, 20Y6. Paradise Travel Service Income Statement For the Year Ended May 31, 20Y6 $ Expenses: $ Total expenses $

Answers

Answer:

Net income is $135,000

Explanation:

The below is the Paradise Travel Service Income Statement For the Year Ended May 31, 20Y6 .

Fees earned                                                                      $900,000

less:

Office expense                               $300,000

miscellaneous expense                   $15,000

wages expense                               $450,000

Total expense for the year                                            ($765,000)

Net income                                                                       $135,000  

The net income is computed by deducting office,miscellaneous and wages expenses from the total fees earned during the year,hence the resulting net income thereafter is $135,000.

The net income would be added to opening balance of retained earnings in order to compute the closing retained earnings for the year

Final answer:

The net income for Paradise Travel Service for the year ended May 31, 20Y6, is calculated by subtracting the total expenses ($765,000) from the total revenue ($900,000), which results in a net income of $135,000. This information is summarized in the company's Income Statement.

Explanation:

To prepare the Income Statement for Paradise Travel Service for the year ended May 31, 20Y6, you start by listing the total revenue, followed by the expenses, and then finally compute the net income by subtracting total expenses from total revenue.

Here is how it would look:

Paradise Travel Service
Income Statement
For the Year Ended May 31, 20Y6

Revenues:-
Fees earned: $900,000

Expenses:-
Office expense: $300,000
Miscellaneous expense: $15,000
Wages expense: $450,000

Total expenses: $765,000

Net Income:
$900,000 (Fees Earned) - $765,000 (Total Expenses) = $135,000

Learn more about Income Statement here:

brainly.com/question/33036593

#SPJ3

The zero coupon bonds of Mark Enterprises have a market price of $394.47, a face value of $1,000, and a yield to maturity of 6.87 percent based on semiannual compounding. How many years is it until this bond matures? a. 10.49 years b. 13.77 years c. 12.64 years d. 11.08 years e. 15.42 years

Answers

Answer:

13.77 years

Explanation:

The maturity period is the period taken for the Bonds' Market Price equals its Face Value.

Calculation of the maturity period :

PV = - $394.47

PMT = $0

YTM = 6.87 %

P/YR = 2

FV = $1,000

N = ?

Using a financial calculator to input the values as above, the number of periods interest is accrued on the bond (N) is 27.54 thus the number of years will be 13.77 (27.54 ÷ 12) .

Other Questions